{"text_format":"2","workbook":"xlsx","n_sheets":12,"sheets":["ORÇAMENTO","BDI","COMPOSIÇÕES UNITARIAS","Levantamento Planialtimetrico","Poligonal","VEÍCULO","PO-I","Encargos Dnit","Enc Sociais","SICRO","DNIT","TC-DNIT"],"not_rendered":{"charts":0,"images":2,"macros":0,"external_links":0,"defined_names":748,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"ORÇAMENTO","index":0,"n_rows":23,"n_cols":12,"rows_kept":23,"cut":false,"hidden":false,"merged":[[17,1,17,5],[18,1,18,6],[22,1,22,6],[1,1,4,6],[5,1,6,6],[7,1,8,6],[9,1,10,6]]}
[]
[]
[]
[]
[]
[null,"ANEXO I - PLANILHA ORÇAMENTÁRIA_NÃO DESONERADA"]
[]
[null,"SERVIÇO: REALIZAÇÃO DE LEVANTAMENTOS TOPOGRÁFICOS PARA APOIO À FISCALIZAÇÃO CODEVASF."]
[]
[null,"LOCAL: DIVERSOS MUNICÍPIOS INSERIDOS DE ATUAÇÃO DA 15ª SUPERINTENDÊNCIA REGIONAL DA CODEVASF."]
[]
[]
[null,"Item","Descrição dos Serviços","Unidade","Quant.","Valor Unitário","Valor Total"]
[null,1,"Administração local","mês",12,{"$f":"'COMPOSIÇÕES UNITARIAS'!H18","v":20407.93},{"$f":"E14*F14","v":244895.16}]
[null,2,"Equipe para cadastro de obras (As Built)","mês",12,{"$f":"'COMPOSIÇÕES UNITARIAS'!H34","v":2405.6799999999998},28868.16,{"$nulls":4},{"$f":"E16/1700","v":1058.8235294117601}]
[null,3,"Levantamento de volumes de cortes e aterros, extraídos de levantamento planialtimétrico (por área), incluindo apresentação de pranchas com as seções transversais de corte e aterro, bem como planilha com a memória de cálculo dos volumes.","m²",1800000,{"$f":"'Levantamento Planialtimetrico'!H37","v":0.39},702000,null,{"$f":"E16/2","v":900000},{"$f":"3600","v":3600},null,{"$f":"E16*10%","v":180000}]
[null,4,"Levantamento topográfico planialtimétrico cadastral, incluso eixos, seções transversais, longitudinais, calculo de volumes de terraplenagem e desenhos","m²",1800000,{"$f":"Poligonal!H43","v":0.23},414000]
[null,"TOTAL GERAL R$",{"$nulls":4},{"$f":"SUM(G14:G17)","v":1389763.32},null,null,{"$f":"J16*#REF!","v":{"$error":"#REF!"}}]
[null,"Base para orçamento: Tabela de Engenharia Consultiva  DNIT JUL/2023",{"$nulls":7},{"$f":"G18/12","v":115813.61}]
[]
[]
[]
[null,"Levantamento topografico realizado por equipe tecnica, conforme especificações descritas nos termos de referencia."]

{"sheet":"BDI","index":1,"n_rows":33,"n_cols":6,"rows_kept":33,"cut":false,"hidden":false,"merged":[[1,2,1,5],[3,2,3,5]]}
[]
[null,null,"REALIZAÇÃO DE LEVANTAMENTOS TOPOGRÁFICOS PARA APOIO À FISCALIZAÇÃO CODEVASF EM OBRAS DE DIVERSOS MUNICIPIOS DE PERNAMBUCO, NA ÁREA DE ATUAÇÃO DA 15ª SUPERINTENDÊNCIA REGIONAL DA CODEVASF."]
[]
[null,null,"DETALHAMENTO DO BDI NÃO DESONERADO"]
[]
[null,null,"Item","Descrição dos serviços","Preço de Venda (%)","Custo Direto (%)"]
[]
[null,null,1,"Administração Central (A)",null,5.5E-2]
[]
[null,null,2,"Impostos e Taxas (I)",{"$f":"SUM(E11:E14)","v":6.6500000000000004E-2}]
[null,null,"2.1","ISS",0.03]
[null,null,"2.2","PIS",6.4999999999999997E-3]
[null,null,"2.3","Cofins",0.03]
[null,null,"2.4","CPRB",0]
[null,null,"3","Risco, seguro e garantia (R) ",null,{"$f":"SUM(F16:F17)","v":1.4E-2}]
[null,null,"3.1","Risco",null,0.01]
[null,null,"3.2","Seguro + Garantia",null,4.0000000000000001E-3]
[]
[null,null,4,"Despesas Financeiras (DF)",null,8.5000000000000006E-3]
[]
[null,null,5,"Lucro (L)",null,6.5000000000000002E-2]
[]
[null,null,null,"BDI* (%)",null,{"$f":"ROUND(((((1+F8+F15)*(1+F19)*(1+F21))/(1-E10))-1),3)","v":0.23}]
[]
[]
[]
[null,null,null,"BDI (%) - ADOTADO",null,{"$f":"F23","v":0.23}]
[]
[null,null,"AC = ","taxa de rateio da Administração Central",null,{"$f":"F8","v":5.5E-2}]
[null,null,"I =","taxa de tributos",null,{"$f":"E10","v":6.6500000000000004E-2}]
[null,null,"R = ","taxa de risco, seguro e garantia",null,{"$f":"F15","v":1.4E-2}]
[null,null,"DF = ","taxa das despesas financeiras",null,{"$f":"F19","v":8.5000000000000006E-3}]
[null,null,"L = ","taxa de lucro",null,{"$f":"F21","v":6.5000000000000002E-2}]

{"sheet":"COMPOSIÇÕES UNITARIAS","index":2,"n_rows":34,"n_cols":11,"rows_kept":34,"cut":false,"hidden":false,"merged":[[23,4,23,7],[24,1,24,5],[7,6,7,7],[8,6,8,7],[11,6,11,7],[12,6,12,7],[1,1,4,7],[19,1,22,7],[29,1,29,6],[26,6,26,7],[27,6,27,7],[28,6,28,7],[5,1,5,5],[5,6,5,7],[9,6,9,7],[10,6,10,7],[6,1,6,5],[13,1,13,6],[14,1,14,6],[15,4,15,6],[16,1,16,6],[17,1,17,6],[31,4,31,6],[32,1,32,6],[33,1,33,6],[24,6,24,7],[25,1,25,5],[30,1,30,6]]}
[]
[]
[]
[]
[]
[null,"OBRA: APOIO A FISCALIZAÇÃO DE OBRAS DA 15ª SUPERINTENDÊNCIA REGIONAL",{"$nulls":4},"2023-09-01"]
[null,"SERVIÇO : Administração Local",{"$nulls":4},"UNIDADE:","unid."]
[null,"DISCRIMINAÇÃO","FONTE","UNID","QUANT.","CUSTO UNITÁRIO","TOTAL"]
["B8951",{"$f":"VLOOKUP(A9,'TC-DNIT'!B:F,2,0)","v":"Imóvel Comercial (2,60% do CMCC - SINAPI)"},"DNIT - B8951",{"$f":"VLOOKUP(A9,'TC-DNIT'!B:F,4,0)","v":"l"},{"$f":"6*10*12","v":720},{"$f":"VLOOKUP(A9,'TC-DNIT'!B:F,5,0)","v":47.3},{"$f":"TRUNC(E9*F9,2)","v":34056}]
["B8953",{"$f":"VLOOKUP(A10,'TC-DNIT'!B:F,2,0)","v":"Mobiliário Escritório"},"DNIT - B8953",{"$f":"VLOOKUP(A10,'TC-DNIT'!B:F,4,0)","v":"ocupante x mês"},{"$f":"10*12","v":120},{"$f":"VLOOKUP(A10,'TC-DNIT'!B:F,5,0)","v":502.59},60310.8]
["B8959",{"$f":"VLOOKUP(A11,'TC-DNIT'!B:F,2,0)","v":"Custos Diversos Escritório"},"DNIT - B8959",{"$f":"VLOOKUP(A11,'TC-DNIT'!B:F,4,0)","v":"ocupante x mês"},{"$f":"10*12","v":120},{"$f":"VLOOKUP(A11,'TC-DNIT'!B:F,5,0)","v":132.91999999999999},15950.4]
["B8958",{"$f":"VLOOKUP(A12,'TC-DNIT'!B:F,2,0)","v":"Topografia"},"DNIT - B8958",{"$f":"VLOOKUP(A12,'TC-DNIT'!B:F,4,0)","v":"mês"},12,{"$f":"VLOOKUP(A12,'TC-DNIT'!B:F,5,0)","v":3163.12},37957.440000000002]
["B8957",{"$f":"VLOOKUP(A13,'TC-DNIT'!B:F,2,0)","v":"Laboratório de solos"},"DNIT - B8957",{"$f":"VLOOKUP(A13,'TC-DNIT'!B:F,4,0)","v":"mês"},12,{"$f":"VLOOKUP(A13,'TC-DNIT'!B:F,5,0)","v":4235.59},50827.08]
[null,"SUB-TOTAL",{"$nulls":5},{"$f":"SUM(G9:H13)","v":199101.72}]
[null,"TOTAL - R$",{"$nulls":5},{"$f":"H14","v":199101.72}]
[null,"BDI",null,{"$f":"BDI!F27","v":0.23},null,null,null,{"$f":"H15*D16","v":45793.4}]
[null,"TOTAL DO SERVIÇO PARA 12 MESES - R$",{"$nulls":5},{"$f":"H16+H15","v":244895.12}]
[null,"TOTAL DO SERVIÇO MENSAL - R$",{"$nulls":5},{"$f":"H17/12","v":20407.93}]
[]
[]
[]
[]
[]
[null,"CODEVASF",null,"01.04-A","COMPOSIÇÃO DE PREÇO UNITÁRIO"]
[null,{"$f":"B6","v":"OBRA: APOIO A FISCALIZAÇÃO DE OBRAS DA 15ª SUPERINTENDÊNCIA REGIONAL"},{"$nulls":4},"2023-09-01"]
[null,"SERVIÇO:Equipe para cadastro de obras (As Built)",{"$nulls":4},"UNIDADE:","mês"]
[null,"DISCRIMINAÇÃO","FONTE","UNID","QUANT.","CUSTO UNITÁRIO","TOTAL"]
["P8026",{"$f":"VLOOKUP(A28,DNIT!A:Y,2,0)","v":"Auxiliar administrativo"},"DNIT - P8026",{"$f":"VLOOKUP(A28,DNIT!A:Y,3,0)","v":"mês"},1,{"$f":"VLOOKUP(A28,DNIT!A:Y,25,0)","v":4308.49},{"$f":"TRUNC(E28*F28)","v":4308},null,null,null,80]
["P9848",{"$f":"VLOOKUP(A29,SICRO!A:G,2,0)","v":"Desenhista"},"DNIT - P9848","mês",3,{"$f":"VLOOKUP(A29,SICRO!A:G,6,0)","v":6387.4485999999997},{"$f":"TRUNC(E29*F29)","v":19162}]
[null,"SUB-TOTAL",{"$nulls":5},{"$f":"SUM(G28:H29)","v":23470}]
[null,"TOTAL - R$",{"$nulls":5},{"$f":"H30","v":23470}]
[null,"BDI",null,{"$f":"BDI!F27","v":0.23},null,null,null,{"$f":"H31*D32","v":5398.1}]
[null,"TOTAL DO SERVIÇO PARA 12 MESES - R$",{"$nulls":5},{"$f":"H32+H31","v":28868.1}]
[null,"TOTAL DO SERVIÇO MENSAL - R$",{"$nulls":5},{"$f":"H33/12","v":2405.6799999999998}]

{"sheet":"Levantamento Planialtimetrico","index":3,"n_rows":42,"n_cols":15,"rows_kept":42,"cut":false,"hidden":false,"merged":[[1,1,1,7],[2,1,2,7],[3,1,3,7],[5,1,5,7],[10,1,10,6],[11,1,11,6],[12,1,12,7],[15,1,15,6],[16,1,16,7],[20,1,20,6],[21,1,21,6],[22,1,22,6],[23,1,23,7],[26,1,26,6],[27,1,27,6],[33,1,33,6],[34,1,34,5],[34,6,34,7],[36,1,36,5],[28,1,28,6],[29,1,29,6],[30,3,30,5],[31,1,31,6],[32,1,32,6]]}
[]
[]
[null,"SERVIÇO: Levantamento planialtimétrico de terreno "]
[null,"COMPOSIÇÃO DE PREÇOS - UNIDADE: M²"]
[{"$nulls":6},"Data:","Setembro/2023"]
[null,"MÃO DE OBRA."]
[null,1,"CODIGO","DESCRIÇÃO DOS INSUMOS","UNID.","QUANT.","CUSTOS UNITÁRIO (R$).","CUSTO TOTAL (R$).",null,null,null,"4 aguadas/dia","1aguada = 3.000 m²",null,"(40m x 50m)"]
["P8061","1.1","P9812",{"$f":"VLOOKUP(C8,SICRO!A:G,2,0)","v":"Engenheiro"},{"$f":"VLOOKUP(D8,SICRO!B:H,2,0)","v":"mês"},{"$f":"0.15","v":0.15},{"$f":"VLOOKUP(C8,SICRO!A:G,6,0)","v":23408.33},{"$f":"ROUND(F8*G8,2)","v":3511.25},{"$nulls":4},"faixa de acesso de 4 x 20m"]
["P9949","1.2","P9949",{"$f":"VLOOKUP(C9,SICRO!A:G,2,0)","v":"Topógrafo"},{"$f":"VLOOKUP(C9,SICRO!A:G,3,0)","v":"mês"},1,{"$f":"VLOOKUP(C9,SICRO!A:G,6,0)","v":8060.98},{"$f":"ROUND(F9*G9,2)","v":8060.98},{"$nulls":4},"total/aguada",{"$f":"2000+(4*20)","v":2080}]
["P9950","1.3","P9950",{"$f":"VLOOKUP(C10,SICRO!A:G,2,0)","v":"Auxiliar de topografia"},{"$f":"VLOOKUP(C10,SICRO!A:G,3,0)","v":"mês"},2,{"$f":"VLOOKUP(C10,SICRO!A:G,6,0)","v":5402.95},{"$f":"ROUND(F10*G10,2)","v":10805.9},null,null,{"$f":"SUM(F8:F10)","v":3.15}]
[{"$nulls":10},12]
[null,"Total do Item 1:",{"$nulls":5},{"$f":"SUM(H8:H10)","v":22378.13},null,null,{"$f":"K10*K11","v":37.799999999999997}]
[null,"LOCAÇÃO DE VEICULOS."]
[null,2,"CODIGO","DESCRIÇÃO DOS INSUMOS","UNID.","QUANT.","CUSTOS UNITÁRIO (R$).","CUSTO TOTAL (R$)."]
[null,"2.1","E8891",{"$f":"VLOOKUP(C15,'TC-DNIT'!B:F,2,0)","v":"Veículo leve picape 4x4 - 147 kW (sem motorista)"},"mês",1,{"$f":"VEÍCULO!$D$6","v":8625.32},{"$f":"ROUND(F15*G15,2)","v":8625.32},null,null,null,1,176]
[null,"Total do Item 2:",{"$nulls":5},{"$f":"SUM(H15)","v":8625.32},null,null,null,"x",8.8000000000000007,{"$f":"M15/20","v":8.8000000000000007}]
[null,"EQUIPAMENTOS TOPOGRAFICOS - computados na Adm Local",{"$nulls":10},{"$f":"M16/M15","v":0.05}]
[null,3,null,"DESCRIÇÃO DOS INSUMOS","UNID.","QUANT.","CUSTOS UNITÁRIO (R$).","CUSTO TOTAL (R$)."]
[]
[]
[null,"Total do Item 3",{"$nulls":5},{"$f":"SUM(H19:H20)","v":0},null,null,null,"x",6]
[null,"PREÇO DA EQUIPE 1+2+3/AGUADA",{"$nulls":5},{"$f":"SUM(H12,H16,H21)","v":31003.45},null,null,null,{"$f":"M21/M20","v":{"$error":"#DIV/0!"}}]
[]
[null,"DESPESAS 01 EQUIPE - DIARIAS POR AGUADA",{"$nulls":10},"HOSPEDAGEM","ALMOÇO","JANTAR"]
[null,4,null,"DESCRIÇÃO","UNID.","QUANT.","CUSTOS UNITÁRIO (R$).","CUSTO TOTAL (R$).",{"$nulls":4},75,15,15]
[null,"4.1","Portaria nº5047/2020 - Dnit","Diárias","diaria",{"$f":"3*5","v":15},212.4,{"$f":"ROUND(F26*G26,2)","v":3186},null,{"$f":"K26/8","v":1.8800000000000001E-2},{"$f":"F8","v":0.15},"Coordenador/campo"]
[null,"Total do item 4",{"$nulls":5},{"$f":"SUM(H26:H26)","v":3186},null,{"$f":"2*22","v":44},{"$f":"F10","v":2},"Aux. de topografia"]
[]
[null,"PRECO UNITARIO DE 01 (UMA) EQUIPE POR MÊS (22 DIAS) (1+2+3+4)",{"$nulls":5},{"$f":"H27+H22","v":34189.449999999997},null,null,4,"aguada/dia","1 aguada=",{"$f":"N9","v":2080},"m²"]
[]
[null,null,null,"BDI",null,null,{"$f":"BDI!$F$27","v":0.23},{"$f":"ROUND(H29*G31,3)","v":7863.57}]
[]
[null,"PRECO UNITARIO TOTAL DE 01 (UMA) EQUIPE POR DIA (1+2+3+4)",{"$nulls":5},{"$f":"(H29+H31)/22","v":1911.5}]
[]
[null,"PRODUTIVIDADE BARRAGEM/AGUADA = 4.900,00 M²",{"$nulls":4},{"$f":"70*70","v":4900},null,null,null,"diaria hosp="]
[]
[null,"PREÇO DO LEVANTAMENTO PLANIALTIMETRICO POR M²",{"$nulls":5},{"$f":"ROUND(H33/G35,3)","v":0.39},{"$nulls":4},"210 AGUADAS = ",{"$f":"N29*210","v":436800},{"$f":"O29","v":"m²"}]
[]
[{"$nulls":11},{"$f":"H37*6000","v":2340}]
[{"$nulls":8},{"$f":"H38*1750","v":0},null,null,{"$f":"I40*4","v":0}]
[]
[{"$nulls":6},{"$f":"3600*8","v":28800}]

{"sheet":"Poligonal","index":4,"n_rows":46,"n_cols":12,"rows_kept":46,"cut":false,"hidden":false,"merged":[[2,2,2,7],[3,2,3,7],[9,1,9,7],[10,1,10,7],[11,1,11,7],[13,1,13,7],[20,1,20,6],[21,1,21,6],[22,1,22,7],[25,1,25,6],[26,1,26,7],[30,1,30,6],[31,1,31,7],[40,1,40,5],[42,1,42,5],[34,1,34,6],[35,5,35,6],[36,3,36,5],[37,1,37,6],[38,1,38,6]]}
[]
[]
[]
[]
[]
[]
[{"$nulls":10},{"$f":"J16*176","v":0}]
[]
[]
[]
[null,"LEVANTAMENTO PLANIALTIMÉTRICO CADASTRAL"]
[null,"SERVIÇO: Levantamento topográfico planialtimétrico cadastral, incluso eixos, seções transversais, longitudinais, calculo de volumes de terraplenagem e desenhos    - UNIDADE: M²"]
[{"$nulls":6},"Data:"]
[null,"MÃO DE OBRA."]
[null,1,"CODIGO","DESCRIÇÃO DOS INSUMOS","UNID.","QUANT.","CUSTOS UNITÁRIO (R$).","CUSTO TOTAL (R$)."]
[null,"1.1","P9812",{"$f":"VLOOKUP(C16,SICRO!A:G,2,0)","v":"Engenheiro"},{"$f":"VLOOKUP(C16,SICRO!A:G,3,0)","v":"mês"},0.15,{"$f":"VLOOKUP(C16,SICRO!A:G,4,0)","v":12819.95},{"$f":"F16*G16","v":1922.99}]
[null,"1.2","P9949",{"$f":"VLOOKUP(C17,SICRO!A:G,2,0)","v":"Topógrafo"},{"$f":"VLOOKUP(C17,SICRO!A:G,3,0)","v":"mês"},1,{"$f":"VLOOKUP(C17,SICRO!A:G,4,0)","v":4037},{"$f":"F17*G17","v":4037}]
[null,"1.3","P9950",{"$f":"VLOOKUP(C18,SICRO!A:G,2,0)","v":"Auxiliar de topografia"},{"$f":"VLOOKUP(C18,SICRO!A:G,3,0)","v":"mês"},2,{"$f":"VLOOKUP(C18,SICRO!A:G,4,0)","v":2378.34},{"$f":"F18*G18","v":4756.68}]
[null,"1.4","P8038",{"$f":"VLOOKUP(C19,DNIT!A:Y,2,0)","v":"Chefe de escritório"},{"$f":"VLOOKUP(D19,DNIT!B:Z,2,0)","v":"mês"},0.2,{"$f":"VLOOKUP(C19,DNIT!A:Y,25,0)","v":7072.59},{"$f":"F19*G19","v":1414.52}]
[null,"1.5","P9848",{"$f":"VLOOKUP(C20,SICRO!A:G,2,0)","v":"Desenhista"},{"$f":"VLOOKUP(C20,SICRO!A:G,3,0)","v":"mês"},0.25,{"$f":"VLOOKUP(C20,SICRO!A:G,4,0)","v":3000.84},{"$f":"F20*G20","v":750.21}]
[{"$nulls":7},{"$f":"SUM(H16:H20)","v":12881.4}]
[null,"Total do Item 1:",{"$nulls":5},{"$f":"SUM(H16:H20)","v":12881.4}]
[null,"LOCAÇÃO DE VEICULOS."]
[null,2,"CODIGO","DESCRIÇÃO DOS INSUMOS","UNID.","QUANT.","CUSTOS UNITÁRIO (R$).","CUSTO TOTAL (R$)."]
[null,"2.2","E8891",{"$f":"VLOOKUP(C25,'TC-DNIT'!B:F,2,0)","v":"Veículo leve picape 4x4 - 147 kW (sem motorista)"},"mês",1,{"$f":"VEÍCULO!$D$6","v":8625.32},{"$f":"F25*G25","v":8625.32}]
[null,"Total do Item 2:",{"$nulls":5},{"$f":"SUM(H25)","v":8625.32}]
[null,"EQUIPAMENTOS TOPOGRAFICOS - computados na Adm Local"]
[null,3,"CODIGO","DESCRIÇÃO DOS INSUMOS","UNID.","QUANT.","CUSTOS UNITÁRIO (R$).","CUSTO TOTAL (R$)."]
[]
[]
[null,"Total do Item 3",{"$nulls":5},{"$f":"SUM(H29:H30)","v":0}]
[null,"DESPESAS 01 EQUIPE - DIARIAS E ALIMENTAÇÃO"]
[null,4,null,"DESCRIÇÃO","UNID.","QUANT.","CUSTOS UNITÁRIO (R$).","CUSTO TOTAL (R$)."]
[null,"4.1","CODEVASF ","Hospedagem + Alimentação","diária",{"$f":"3*5","v":15},218.1,{"$f":"F34*G34","v":3271.5}]
[null,"Total do item 4",{"$nulls":5},{"$f":"SUM(H34:H34)","v":3271.5},null,null,352,44]
[{"$nulls":5},"Total Itens 1, 2, 3 e 4",null,{"$f":"H35+H31+H26+H22","v":24778.22},null,null,26.4,{"$f":"26.4/8","v":3.3}]
[null,null,null,"BDI",null,null,{"$f":"BDI!F23","v":0.23},{"$f":"H36*G37","v":5698.99},null,null,176,22]
[null,"PRECO MENSAL DA EQUIPE (1 mês = 22 dias)",{"$nulls":5},{"$f":"H36+H37","v":30477.21}]
[null,"PRECO UNITARIO DE 01 (UMA) EQUIPE POR DIA",{"$nulls":5},{"$f":"H38/22","v":1385.33}]
[]
[null,"PRODUTIVIDADE DA EQUIPE ",{"$nulls":4},6000,"m²/dia"]
[]
[null,"PREÇO DO LEVANTAMENTO PLANIALTIMETRICO POR M²",{"$nulls":5},{"$f":"H39/G41","v":0.23},null,null,"sinapi 78472 = R$ 0,32/m2"]
[]
[]
[{"$nulls":8},{"$f":"H44*1750","v":0}]

{"sheet":"VEÍCULO","index":5,"n_rows":9,"n_cols":4,"rows_kept":9,"cut":false,"hidden":false,"merged":[[0,0,0,3],[8,0,8,3]]}
["CUSTO MENSAL DE E8891 VEÍCULO LEVE picape 4x4 - 147 kW (sem motorista)"]
[]
[null,"h","R$/h","Total"]
["Horas Operativas",66,{"$f":"'TC-DNIT'!E7","v":80.19},{"$f":"B4*C4","v":5292.54}]
["Horas Improdutivas",116.49,{"$f":"'TC-DNIT'!F7","v":28.61},{"$f":"B5*C5","v":3332.78}]
["Horas globais/mês trabalháveis (*)",{"$f":"B4+B5","v":182.49},null,{"$f":"ROUND(D4+D5,2)","v":8625.32}]
[]
[]
["(*) Fonte: Manual de Custos de Infraestrutura de Transportes - Volume 01, pág. 53"]

{"sheet":"PO-I","index":6,"n_rows":23,"n_cols":9,"rows_kept":23,"cut":false,"hidden":false,"merged":[[17,1,17,5],[18,1,18,6],[22,1,22,6],[1,1,4,6],[5,1,6,6],[7,1,8,6],[9,1,10,6]]}
[]
[]
[]
[]
[]
[null,"ANEXO I - PLANILHA ORÇAMENTÁRIA"]
[]
[null,"SERVIÇO: REALIZAÇÃO DE LEVANTAMENTOS TOPOGRÁFICOS PARA APOIO À FISCALIZAÇÃO CODEVASF."]
[]
[null,"LOCAL: DIVERSOS MUNICÍPIOS DE ATUAÇÃO DA 3ª SUPERINTENDÊNCIA REGIONAL NO ESTADO DE PERNAMBUCO"]
[]
[]
[null,"Item","Descrição dos Serviços","Unidade","Quant.","Valor Unitário","Valor Total"]
[null,2,"Administração local","un",{"$f":"ORÇAMENTO!E14","v":12}]
[null,3,"Equipe para cadastro de obras (As Built)","mês",{"$f":"ORÇAMENTO!E15","v":12}]
[null,4,"Levantamento de volumes de cortes e aterros, extraídos de levantamento planialtimétrico (por área), incluindo apresentação de pranchas com as seções transversais de corte e aterro, bem como planilha com a memória de cálculo dos volumes.","m²",{"$f":"ORÇAMENTO!E16","v":1800000}]
[null,5,"Levantamento planialtimétrico de seções transversais (emissarios e redes coletoras), por Equipe de topografia incluindo apresentação de pranchas.","m",{"$f":"ORÇAMENTO!E17","v":1800000}]
[null,"TOTAL GERAL R$",{"$nulls":6},{"$f":"G14/G18","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"ORÇAMENTO!B19","v":"Base para orçamento: Tabela de Engenharia Consultiva  DNIT JUL/2023"}]
[]
[]
[]
[null,"Levantamento topografico realizado por equipe tecnica, conforme especificações descritas nos termos de referencia."]

{"sheet":"Encargos Dnit","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Enc Sociais","index":8,"n_rows":43,"n_cols":9,"rows_kept":43,"cut":false,"hidden":false,"merged":[[29,1,29,4],[30,1,30,4],[2,5,2,6],[2,7,2,8],[4,1,4,4],[14,0,14,4],[15,0,15,7],[42,0,42,4],[0,0,1,8],[2,0,3,4],[36,0,36,8],[37,1,37,4],[38,1,38,4],[39,1,39,4],[40,0,40,4],[31,1,31,4],[32,1,32,4],[33,1,33,4],[34,1,34,4],[35,0,35,4],[16,1,16,4],[27,0,27,4],[28,1,28,8]]}
["DETALHAMENTO DOS ENCARGOS SOCIAIS"]
[]
["DISCRIMINAÇÃO",{"$nulls":4},"SEM DESONERAÇÃO",null,"COM DESONERAÇÃO"]
[{"$nulls":5},"HORISTA","MESALISTA","HORISTA","MESALISTA"]
["A","GRUPO A"]
["A1","INSS",null,null,null,0.2,0.2,"0,00%","0,00%"]
["A2","Sesi",null,null,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
["A3","Senai",null,null,null,0.01,0.01,0.01,0.01]
["A4","Incra",null,null,null,2E-3,2E-3,2E-3,2E-3]
["A5","Sebrae",null,null,null,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3]
["A6","Salário Educação ",null,null,null,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
["A7","Seguro Contra Acidente de Trabalho",null,null,null,0.03,0.03,0.03,0.03]
["A8","FGTS",null,null,null,0.08,0.08,0.08,0.08]
["A9","Seconci",null,null,null,"0,00%","0,00%","0,00%","0,00%"]
["SUBTOTAL DE \"A\"",{"$nulls":4},{"$f":"SUM(F6:F14)","v":0.36799999999999999},{"$f":"SUM(G6:G14)","v":0.36799999999999999},{"$f":"ROUND(SUM(H6:H14),4)","v":0.16800000000000001},{"$f":"SUM(I6:I14)","v":0.16800000000000001}]
[]
["B","GRUPO B"]
["B1","Repouso Semanal Remunerado",null,null,null,0.18060000000000001,"NÃO INCIDE",0.18060000000000001,"NÃO INCIDE"]
["B2","Feriados",null,null,null,4.3299999999999998E-2,"NÃO INCIDE",4.3299999999999998E-2,"NÃO INCIDE"]
["B3","Auxílio - Enfermidade",null,null,null,9.2999999999999992E-3,7.1000000000000004E-3,9.2999999999999992E-3,7.1000000000000004E-3]
["B4","13º Salário",null,null,null,0.1086,8.3299999999999999E-2,0.1086,8.3299999999999999E-2]
["B5","Licença Paternidade",null,null,null,6.9999999999999999E-4,5.9999999999999995E-4,6.9999999999999999E-4,5.9999999999999995E-4]
["B6","Faltas Justificadas",null,null,null,7.1999999999999998E-3,5.5999999999999999E-3,7.1999999999999998E-3,5.5999999999999999E-3]
["B7","Dias de Chuvas",null,null,null,2.18E-2,"NÃO INCIDE",2.18E-2,"NÃO INCIDE"]
["B8","Auxílio Acidente de Trabalho",null,null,null,1.1000000000000001E-3,8.9999999999999998E-4,1.1000000000000001E-3,8.9999999999999998E-4]
["B9","Férias Gozadas",null,null,null,7.6899999999999996E-2,5.8999999999999997E-2,7.6899999999999996E-2,5.8999999999999997E-2]
["B10","Salário Maternidade",null,null,null,2.9999999999999997E-4,2.0000000000000001E-4,2.9999999999999997E-4,2.0000000000000001E-4]
["SUBTOTAL DE  \"B\"",{"$nulls":4},{"$f":"ROUND(SUM(F18:F27),4)","v":0.44979999999999998},{"$f":"SUM(G19:G27)","v":0.15670000000000001},{"$f":"ROUND(SUM(H18:H27),4)","v":0.44979999999999998},{"$f":"SUM(I19:I27)","v":0.15670000000000001}]
[]
["C","GRUPO C"]
["C1","Aviso Prévio Indenizado",null,null,null,4.8300000000000003E-2,3.7100000000000001E-2,4.8300000000000003E-2,3.7100000000000001E-2]
["C2","Aviso Prévio Trabalhado",null,null,null,1.1000000000000001E-3,8.9999999999999998E-4,1.1000000000000001E-3,8.9999999999999998E-4]
["C3","Férias Indenizadas",null,null,null,5.96E-2,4.58E-2,5.96E-2,4.58E-2]
["C4","Depósito Recisão Sem Justa Causa",null,null,null,4.9599999999999998E-2,3.8100000000000002E-2,4.9599999999999998E-2,3.8100000000000002E-2]
["C5","Indenização Adicional",null,null,null,4.1000000000000003E-3,3.0999999999999999E-3,4.1000000000000003E-3,3.0999999999999999E-3]
["SUBTOTAL DE \"C\"",{"$nulls":4},{"$f":"ROUND(SUM(F31:F35),4)","v":0.16270000000000001},{"$f":"SUM(G31:G35)","v":0.125},{"$f":"ROUND(SUM(H31:H35),4)","v":0.16270000000000001},{"$f":"SUM(I31:I35)","v":0.125}]
[]
["D","GRUPO D"]
["D1","Reincidência de Grupo A sobre Grupo B",null,null,null,0.16550000000000001,5.7700000000000001E-2,7.5600000000000001E-2,2.63E-2]
["D2","Reincidência de Grupo A sobre Aviso Prévio Trabalhado e Reincidência do FGTS sobre Aviso Prévio Indenizado",null,null,null,4.3E-3,3.3E-3,4.0000000000000001E-3,3.0999999999999999E-3]
["SUBTOTAL DE \"D\"",{"$nulls":4},{"$f":"ROUND(SUM(F39:F40),4)","v":0.16980000000000001},{"$f":"SUM(G39:G40)","v":6.0999999999999999E-2},{"$f":"ROUND(SUM(H39:H40),4)","v":7.9600000000000004E-2},{"$f":"SUM(I39:I40)","v":2.9399999999999999E-2}]
[]
["TOTAIS DE ENCARGOS SOCIAIS",{"$nulls":4},{"$f":"F15+F28+F36+F41","v":1.1503000000000001},{"$f":"G15+G28+G36+G41","v":0.7107},{"$f":"H15+H28+H36+H41","v":0.86009999999999998},{"$f":"I15+I28+I36+I41","v":0.47910000000000003}]

{"sheet":"SICRO","index":9,"n_rows":118,"n_cols":7,"rows_kept":118,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,5],[0,6,1,6],[2,0,2,6],[3,0,3,6]]}
["CGCIT","SISTEMA DE CUSTOS REFERENCIAIS DE OBRAS - SICRO",{"$nulls":4},"DNIT"]
[]
["Pernambuco - Julho/2023"]
["Sem desoneração"]
["Código","Descrição","Unidade","Salário (R$)","Encargos Totais","Custo (R$)","Periculosidade/\nInsalubridade"]
["P9801","Ajudante","h",7.0255999999999998,2.049525,21.424700000000001,0]
["P9802","Ajudante especializado","h",8.3916000000000004,1.9936849999999999,25.1218,0]
["P9803","Almoxarife","mês",2637.8,1.211854,5834.4283999999998,0]
["P9804","Apontador","mês",1953.6,1.3733,4636.4787999999999,0]
["P9805","Armador","h",10.810600000000001,1.7199869999999999,29.404599999999999,0]
["P9806","Auxiliar administrativo","mês",1953.6,1.369024,4628.1252000000004,0]
["P9807","Bombeiro hidráulico","h",10.810600000000001,1.799569,30.265000000000001,0]
["P9808","Carpinteiro","h",8.9033999999999995,1.8533550000000001,25.404499999999999,0]
["P9809","Encarregado administrativo","mês",3868.0365000000002,0.97168100000000002,7626.5339999999997,0]
["P9810","Eletricista","h",10.4335,1.7962119999999999,29.174199999999999,0]
["P9811","Encarregado especializado","mês",3589.4784,1.0140979999999999,7229.5612000000001,0]
["P9812","Engenheiro","mês",12819.947399999999,0.82593000000000005,23408.326499999999,0]
["P9814","Operacional","mês",1460.9463000000001,1.504089,3658.3395,0]
["P9815","Jardineiro","h",9.6300000000000008,1.7964039999999999,26.929300000000001,0]
["P9819","Engenheiro supervisor","mês",12819.947399999999,0.82593000000000005,23408.326499999999,0]
["P9821","Pedreiro","h",8.9120000000000008,1.847871,25.380199999999999,0]
["P9822","Pintor","h",10.810600000000001,1.7289490000000001,29.5015,0]
["P9823","Serralheiro","h",9.3101000000000003,1.822228,26.275200000000002,0]
["P9824","Servente","h",6.7,2.0936430000000001,20.727399999999999,0]
["P9825","Soldador","h",12.4336,1.6456999999999999,32.895499999999998,0]
["P9826","Chefe setor de finanças","mês",9651.0845000000008,0.85290600000000005,17882.552299999999,0]
["P9827","Vigia","mês",1414.3496,1.829766,4426.5832,0.3]
["P9830","Montador","h",10.810600000000001,1.800378,30.273700000000002,0]
["P9833","Auxiliar de laboratório","mês",2378.3386,1.260437,5376.0844999999999,0]
["P9836","Geólogo","h",49.744700000000002,1.1963060000000001,109.25449999999999,0]
["P9837","Oceanógrafo","mês",4376.3630000000003,1.005441,8776.5377000000008,0]
["P9840","Encarregado geral","mês",5294.4489999999996,0.93069299999999999,10221.955599999999,0]
["P9842","Faxineiro","mês",1454.2,1.588055,3763.5495000000001,0]
["P9843","Operador de equipamento leve","h",8.8800000000000008,1.831977,25.1479,0]
["P9844","Capitão fluvial","mês",5212.4597000000003,0.95966200000000002,10214.6592,0]
["P9845","Operador de equipamento pesado","h",11.74,1.651178,31.1248,0]
["P9846","Operador de equipamento especial","h",14.44,1.532913,36.575200000000002,0]
["P9847","Perfurador de tubulão","h",6.9935999999999998,2.0474519999999998,21.3126,0]
["P9848","Desenhista","mês",3000.8407999999999,1.1285529999999999,6387.4485999999997,0]
["P9849","Condutor maquinista fluvial","mês",2162.4018000000001,1.2525299999999999,4870.8748999999998,0]
["P9850","Copeiro","mês",1504.8,1.529658,3806.6293000000001,0]
["P9851","Médico do trabalho","mês",9709.5192999999999,0.84727600000000003,17936.161899999999,0]
["P9852","Blaster","h",10.1587,2.1083820000000002,34.624699999999997,0.3]
["P9853","Pré-marcador","h",6.9930000000000003,2.0221740000000001,21.134,0]
["P9854","Recepcionista","mês",1686.3400999999999,1.416485,4075.0155,0]
["P9855","Marinheiro de máquinas","mês",2052.3159000000001,1.277787,4674.7384000000002,0]
["P9856","Marinheiro de convés","h",9.1112000000000002,1.7365010000000001,24.9328,0]
["P9857","Marinheiro de convés - mensalista","mês",2004.4739,1.2885880000000001,4587.4148999999998,0]
["P9858","Laboratorista","mês",3262.6,1.126851,6939.0640000000003,0]
["P9859","Trabalhador de via","h",6.3404999999999996,2.1639469999999998,20.061,0]
["P9861","Selecionador de material pétreo","h",6.9930000000000003,2.0338980000000002,21.216000000000001,0]
["P9864","Engenheiro de segurança do trabalho","mês",11464.409900000001,0.83873699999999995,21080.034599999999,0]
["P9865","Técnico em enfermagem","mês",2993.1905000000002,1.1726129999999999,6503.0445,0]
["P9866","Motorista de caminhão","h",11.74,1.6346799999999999,30.931100000000001,0]
["P9867","Técnico especializado - mensalista","mês",3203.9229,1.1352880000000001,6841.2981,0]
["P9869","Encarregado de obras de artes especiais","mês",3589.4784,1.0140979999999999,7229.5612000000001,0]
["P9870","Motorista de veículo leve","h",10.810600000000001,1.68283,29.003,0]
["P9871","Motorista de veículo especial","h",11.973599999999999,1.6240829999999999,31.419699999999999,0]
["P9875","Encarregado de turma","mês",2295.6486,1.2776829999999999,5228.7596999999996,0]
["P9876","Técnico de segurança do trabalho","mês",3262.6,1.125343,6934.1440000000002,0]
["P9878","Secretária","mês",2811.5949999999998,1.155662,6060.8485000000001,0]
["P9880","Piloto fluvial","mês",3276.33,1.0805469999999999,6816.5585000000001,0]
["P9882","Técnico especializado","h",14.5633,1.5451239999999999,37.065399999999997,0]
["P9883","Chefe do setor administrativo","mês",3868.0319,0.97168100000000002,7626.5249999999996,0]
["P9884","Encarregado de terraplenagem","mês",3589.4784,1.0140979999999999,7229.5612000000001,0]
["P9885","Frentista de túnel","h",8.8800000000000008,1.8912249999999999,25.673999999999999,0]
["P9889","Técnico da qualidade","mês",3523.8065000000001,1.0246660000000001,7134.5312000000004,0]
["P9891","Engenheiro mecânico","mês",12659.3302,0.82832799999999995,23145.407800000001,0]
["P9892","Auxiliar de blaster","h",9.6300000000000008,2.145877,33.183700000000002,0.3]
["P9893","Encarregado de pavimentação","mês",3589.4784,1.0140979999999999,7229.5612000000001,0]
["P9896","Porteiro","mês",1454.2,1.58758,3762.8588,0]
["P9897","Técnico de meio ambiente","mês",3466.6378,1.0302519999999999,7038.1482999999998,0]
["P9900","Comprador","mês",3233.8490000000002,1.128609,6883.6,0]
["P9901","Encarregado de superestrutura ferroviária","mês",3589.4784,1.0140979999999999,7229.5612000000001,0]
["P9903","Auxiliar técnico","mês",1741.8271,1.4355800000000001,4242.3591999999999,0]
["P9907","Comandante de longo curso","mês",12841.152099999999,0.83813599999999999,23603.783899999999,0]
["P9908","Imediato","mês",9352.1689000000006,0.86911300000000002,17480.260399999999,0]
["P9909","Oficial de náutica","mês",2597.5547999999999,1.1684699999999999,5632.7196000000004,0]
["P9910","Oficial de máquinas","mês",2931.3573999999999,1.120374,6215.5739999999996,0]
["P9911","Condutor de máquinas","mês",2162.4018000000001,1.2525299999999999,4870.8748999999998,0]
["P9912","Capitão fluvial com periculosidade","h",23.693000000000001,1.668679,70.3369,0.3]
["P9913","Draguista","mês",3595.3388,1.051671,7376.4522999999999,0]
["P9915","Maquinista","h",12.3889,1.626903,32.544400000000003,0]
["P9916","Encarregado de conservação rodoviária","mês",3589.4784,1.0140979999999999,7229.5612000000001,0]
["P9920","Mestre fluvial","mês",5212.4597000000003,0.95966200000000002,10214.6592,0]
["P9921","Mergulhador raso autônomo de emergência","h",9.2239000000000004,2.5078610000000001,34.7562,0.26019999999999999]
["P9922","Mergulhador raso dependente de emergência","h",9.2756000000000007,2.580886,35.997500000000002,0.3]
["P9924","Mergulhador raso dependente","h",9.2756000000000007,3.9835539999999998,49.008099999999999,0.3]
["P9925","Mergulhador raso autônomo","h",9.2239000000000004,3.6086429999999998,44.909700000000001,0.26019999999999999]
["P9926","Mergulhador raso auxiliar de superfície","h",9.2239000000000004,2.2650199999999998,32.516199999999998,0.26019999999999999]
["P9927","Frentista de túnel com periculosidade","h",8.8800000000000008,2.2188249999999998,31.2471,0.3]
["P9928","Servente com periculosidade","h",6.7,2.421243,24.932300000000001,0.3]
["P9929","Bombeiro hidráulico com periculosidade","h",10.810600000000001,2.127621,37.054600000000001,0.3]
["P9930","Eletricista com periculosidade","h",10.4335,2.1236069999999998,35.720199999999998,0.3]
["P9931","Operador de equipamento de mergulho","h",17.478200000000001,1.7938339999999999,51.230899999999998,0.13730000000000001]
["P9932","Operador de equipamento pesado com periculosidade","h",11.74,1.9785379999999999,38.49,0.3]
["P9933","Supervisor de mergulho raso","mês",3845.1956,1.3184929999999999,9443.0043999999998,0.13730000000000001]
["P9934","Motorista de veículo especial com periculosidade","h",11.973599999999999,1.951535,38.932499999999997,0.3]
["P9938","Operador de equipamento leve com periculosidade","h",8.8800000000000008,2.1593369999999998,30.718900000000001,0.3]
["P9939","Operador de equipamento leve com insalubridade","h",8.8800000000000008,2.3416990000000002,32.0745,0.27029999999999998]
["P9940","Piloto fluvial com periculosidade","h",14.8924,1.814411,46.381,0.3]
["P9941","Mestre fluvial com periculosidade","h",23.693000000000001,1.668679,70.3369,0.3]
["P9942","Marinheiro de convés com periculosidade","h",9.1112000000000002,2.0649459999999999,30.6586,0.3]
["P9943","Técnico de batimetria com periculosidade","h",11.8674,1.9156850000000001,38.161799999999999,0.3]
["P9944","Operador de equipamento especial com periculosidade","h",14.44,1.8602730000000001,45.634300000000003,0.3]
["P9945","Draguista com periculosidade","h",16.342400000000001,1.7796000000000001,50.328000000000003,0.3]
["P9946","Engenheiro auxiliar","mês",11220,0.83561700000000005,20595.6227,0]
["P9947","Técnico florestal","mês",3466.6378,1.0302519999999999,7038.1482999999998,0]
["P9948","Motorista de veículo leve - mensalista","mês",2378.3386,1.24979,5350.7623000000003,0]
["P9949","Topógrafo","mês",4037,0.99677499999999997,8060.9805999999999,0]
["P9950","Auxiliar de topografia","mês",2378.3386,1.2717309999999999,5402.9454999999998,0]
["P9951","Médico de câmara hiperbárica","mês",9709.5192999999999,1.037892,20315.1495,5.4399999999999997E-2]
["P9952","Pedreiro - mensalista","mês",1960.6314,1.3882589999999999,4682.4955,0]
["P9953","Eletricista - mensalista","mês",2295.3553000000002,1.3440240000000001,5380.3679000000002,0]
["P9954","Servente - mensalista","mês",1474,1.5940559999999999,3823.6385,0]
["P9955","Engenheiro chefe","mês",16940.0825,0.80940800000000002,30651.520700000001,0]
["P9956","Motorista de caminhão com periculosidade","h",11.74,1.9621299999999999,38.297400000000003,0.3]
["P9972","Técnico de batimetria","mês",2610.8366999999998,1.167737,5659.6072999999997,0]

{"sheet":"DNIT","index":10,"n_rows":101,"n_cols":25,"rows_kept":101,"cut":false,"hidden":false,"merged":[[1,20,1,21],[0,16,0,21],[0,22,1,23],[0,24,1,24],[1,6,1,7],[1,8,1,9],[1,10,1,11],[1,12,1,13],[1,14,1,15],[1,16,1,17],[1,18,1,19],[0,6,0,15],[0,0,2,0],[0,1,2,1],[0,2,2,2],[0,3,1,3],[0,4,1,5]]}
["Código","Categoria","Unid.","Salário","Encargos Sociais",null,"Encargos Complementares",{"$nulls":9},"Encargos Adicionais",{"$nulls":5},"Encargos Totais",null,"Valor Total"]
[{"$nulls":6},"Alimentação",null,"EPI",null,"Ferramenta",null,"Transporte",null,"Exame Ocupacional",null,"Cesta Básica",null,"Assistência Médica",null,"Seguro de Vida"]
[null,null,null,"R$","%","R$","%","R$","%","R$","%","R$","%","R$","%","R$","%","R$","%","R$","%","R$","%","R$","R$"]
["P8001","Advogado júnior","mês",4281.78,0.79520000000000002,3404.88,0.16420000000000001,702.89,5.7999999999999996E-3,24.8,0,0,0,0,6.9999999999999999E-4,3.02,0,0,6.7100000000000007E-2,287.2,2.3E-3,9.98,1.0353000000000001,4432.76,8714.5499999999993]
["P8002","Advogado pleno","mês",5709.05,0.79520000000000002,4539.83,0.1231,702.89,4.3E-3,24.8,0,0,0,0,5.0000000000000001E-4,3.02,0,0,5.0299999999999997E-2,287.2,1.6999999999999999E-3,9.98,0.97519999999999996,5567.72,11276.77]
["P8003","Advogado sênior","mês",10130.91,0.79520000000000002,8056.1,6.9400000000000003E-2,702.89,2.3999999999999998E-3,24.8,0,0,0,0,2.9999999999999997E-4,3.02,0,0,2.8299999999999999E-2,287.2,1E-3,9.98,0.89670000000000005,9083.99,19214.900000000001]
["P8007","Analista de desenvolvimento de sistemas júnior","mês",4013.75,0.79410000000000003,3187.32,0.17510000000000001,702.89,0,0,0,0,0,0,8.9999999999999998E-4,3.46,0,0,7.1599999999999997E-2,287.2,2.5000000000000001E-3,9.98,1.0441,4190.8500000000004,8204.59]
["P8008","Analista de desenvolvimento de sistemas pleno","mês",5130.1499999999996,0.79410000000000003,4073.85,0.13700000000000001,702.89,0,0,0,0,0,0,6.9999999999999999E-4,3.46,0,0,5.6000000000000001E-2,287.2,1.9E-3,9.98,0.98970000000000002,5077.38,10207.530000000001]
["P8009","Analista de desenvolvimento de sistemas sênior","mês",9196.66,0.79410000000000003,7303.07,7.6399999999999996E-2,702.89,0,0,0,0,0,0,4.0000000000000002E-4,3.46,0,0,3.1199999999999999E-2,287.2,1.1000000000000001E-3,9.98,0.9032,8306.6,17503.259999999998]
["P8013","Arquiteto júnior","mês",11220,0.79300000000000004,8897.4599999999991,6.2600000000000003E-2,702.89,2.2000000000000001E-3,24.8,0,0,0,0,2.9999999999999997E-4,3.43,0,0,2.5600000000000001E-2,287.2,8.9999999999999998E-4,9.98,0.88460000000000005,9925.76,21145.759999999998]
["P8014","Arquiteto pleno","mês",11626.7,0.79300000000000004,9219.9699999999993,6.0499999999999998E-2,702.89,2.0999999999999999E-3,24.8,0,0,0,0,2.9999999999999997E-4,3.43,0,0,2.47E-2,287.2,8.9999999999999998E-4,9.98,0.88139999999999996,10248.27,21874.97]
["P8015","Arquiteto sênior","mês",14229.73,0.79300000000000004,11284.18,4.9399999999999999E-2,702.89,1.6999999999999999E-3,24.8,0,0,0,0,2.0000000000000001E-4,3.43,0,0,2.0199999999999999E-2,287.2,6.9999999999999999E-4,9.98,0.86529999999999996,12312.48,26542.21]
["P8019","Assistente social júnior","mês",3020.78,0.79979999999999996,2416.02,0.23269999999999999,702.89,8.2000000000000007E-3,24.8,0,0,1.2500000000000001E-2,37.78,1.6000000000000001E-3,4.7,0,0,9.5100000000000004E-2,287.2,3.3E-3,9.98,1.1531,3483.38,6504.16]
["P8020","Assistente social pleno","mês",4027.71,0.79979999999999996,3221.36,0.17449999999999999,702.89,6.1999999999999998E-3,24.8,0,0,0,0,1.1999999999999999E-3,4.7,0,0,7.1300000000000002E-2,287.2,2.5000000000000001E-3,9.98,1.0553999999999999,4250.93,8278.64]
["P8021","Assistente social sênior","mês",6830.21,0.79979999999999996,5462.8,0.10290000000000001,702.89,3.5999999999999999E-3,24.8,0,0,0,0,6.9999999999999999E-4,4.7,0,0,4.2000000000000003E-2,287.2,1.5E-3,9.98,0.95050000000000001,6492.37,13322.58]
["P8025","Auxiliar","mês",1467.63,0.80469999999999997,1181,0.47889999999999999,702.89,2.06E-2,30.19,1.1000000000000001E-3,1.55,8.9200000000000002E-2,130.97,4.4999999999999997E-3,6.67,0,0,0.19570000000000001,287.2,6.7999999999999996E-3,9.98,1.6014999999999999,2350.46,3818.09]
["P8026","Auxiliar administrativo","mês",1772.08,0.80120000000000002,1419.79,0.39660000000000001,702.89,0,0,0,0,6.3600000000000004E-2,112.71,2.2000000000000001E-3,3.83,0,0,0.16209999999999999,287.2,5.5999999999999999E-3,9.98,1.4313,2536.41,4308.49]
["P8027","Auxiliar de laboratório","mês",1618.28,0.80079999999999996,1295.92,0.43430000000000002,702.89,1.8700000000000001E-2,30.19,2E-3,3.19,7.5300000000000006E-2,121.94,2.7000000000000001E-3,4.3099999999999996,0,0,0.17749999999999999,287.2,6.1999999999999998E-3,9.98,1.5174000000000001,2455.62,4073.9]
["P8028","Auxiliar de topografia","mês",1467.63,0.80169999999999997,1176.5999999999999,0.47889999999999999,702.89,2.06E-2,30.19,8.9999999999999998E-4,1.35,8.9200000000000002E-2,130.97,3.2000000000000002E-3,4.7,0,0,0.19570000000000001,287.2,6.7999999999999996E-3,9.98,1.5971,2343.88,3811.52]
["P8032","Biólogo júnior","mês",3175.35,0.79559999999999997,2526.31,0.22140000000000001,702.89,7.7999999999999996E-3,24.8,0,0,8.9999999999999993E-3,28.51,1.1999999999999999E-3,3.77,0,0,9.0399999999999994E-2,287.2,3.0999999999999999E-3,9.98,1.1285000000000001,3583.46,6758.81]
["P8033","Biólogo pleno","mês",4233.8,0.79559999999999997,3368.41,0.16600000000000001,702.89,5.8999999999999999E-3,24.8,0,0,0,0,8.9999999999999998E-4,3.77,0,0,6.7799999999999999E-2,287.2,2.3999999999999998E-3,9.98,1.0386,4397.05,8630.85]
["P8034","Biólogo sênior","mês",7434.92,0.79559999999999997,5915.22,9.4500000000000001E-2,702.89,3.3E-3,24.8,0,0,0,0,5.0000000000000001E-4,3.77,0,0,3.8600000000000002E-2,287.2,1.2999999999999999E-3,9.98,0.93400000000000005,6943.86,14378.78]
["P8038","Chefe de escritório","mês",3370.83,0.79569999999999996,2682.17,0.20849999999999999,702.89,0,0,0,0,5.0000000000000001E-3,16.78,8.0000000000000004E-4,2.74,0,0,8.5199999999999998E-2,287.2,3.0000000000000001E-3,9.98,1.0982000000000001,3701.76,7072.59]
["P8040","Contador júnior","mês",4031.96,0.79530000000000001,3206.62,0.17430000000000001,702.89,0,0,0,0,0,0,5.9999999999999995E-4,2.61,0,0,7.1199999999999999E-2,287.2,2.5000000000000001E-3,9.98,1.044,4209.3100000000004,8241.27]
["P8041","Contador pleno","mês",5375.95,0.79530000000000001,4275.49,0.13070000000000001,702.89,0,0,0,0,0,0,5.0000000000000001E-4,2.61,0,0,5.3400000000000003E-2,287.2,1.9E-3,9.98,0.98180000000000001,5278.18,10654.13]
["P8042","Contador sênior","mês",10196.459999999999,0.79530000000000001,8109.24,6.8900000000000003E-2,702.89,0,0,0,0,0,0,2.9999999999999997E-4,2.61,0,0,2.8199999999999999E-2,287.2,1E-3,9.98,0.89359999999999995,9111.93,19308.39]
["P8044","Coordenador ambiental ","mês",16968.79,0.79479999999999995,13486.79,4.1399999999999999E-2,702.89,1.2999999999999999E-3,22.65,0,0,0,0,2.0000000000000001E-4,3.32,0,0,1.6899999999999998E-2,287.2,5.9999999999999995E-4,9.98,0.85529999999999995,14512.83,31481.62]
["P8045","Economista júnior","mês",4633.6099999999997,0.79,3660.55,0.1517,702.89,0,0,0,0,0,0,4.0000000000000002E-4,1.78,0,0,6.2E-2,287.2,2.2000000000000001E-3,9.98,1.0062,4662.3999999999996,9296]
["P8046","Economista pleno","mês",6178.14,0.79,4880.7299999999996,0.1138,702.89,0,0,0,0,0,0,2.9999999999999997E-4,1.78,0,0,4.65E-2,287.2,1.6000000000000001E-3,9.98,0.95220000000000005,5882.58,12060.72]
["P8047","Economista sênior","mês",10535.44,0.79,8323,6.6699999999999995E-2,702.89,0,0,0,0,0,0,2.0000000000000001E-4,1.78,0,0,2.7300000000000001E-2,287.2,8.9999999999999998E-4,9.98,0.8851,9324.84,19860.28]
["P8054","Engenheiro agrônomo júnior","mês",11220,0.79049999999999998,8869.41,6.2600000000000003E-2,702.89,2.2000000000000001E-3,24.8,0,0,0,0,2.0000000000000001E-4,2.64,0,0,2.5600000000000001E-2,287.2,8.9999999999999998E-4,9.98,0.8821,9896.93,21116.93]
["P8055","Engenheiro agrônomo pleno","mês",11530.62,0.79049999999999998,9114.9500000000007,6.0999999999999999E-2,702.89,2.2000000000000001E-3,24.8,0,0,0,0,2.0000000000000001E-4,2.64,0,0,2.4899999999999999E-2,287.2,8.9999999999999998E-4,9.98,0.87960000000000005,10142.469999999999,21673.09]
["P8056","Engenheiro agrônomo sênior","mês",13314.45,0.79049999999999998,10525.07,5.28E-2,702.89,1.9E-3,24.8,0,0,0,0,2.0000000000000001E-4,2.64,0,0,2.1600000000000001E-2,287.2,6.9999999999999999E-4,9.98,0.86770000000000003,11552.59,24867.03]
["P8057","Engenheiro ambiental júnior","mês",11220,0.79579999999999995,8928.8799999999992,6.2600000000000003E-2,702.89,2.2000000000000001E-3,24.8,0,0,0,0,2.9999999999999997E-4,3.6,0,0,2.5600000000000001E-2,287.2,8.9999999999999998E-4,9.98,0.88749999999999996,9957.34,21177.34]
["P8058","Engenheiro ambiental pleno","mês",11266.87,0.79579999999999995,8966.17,6.2399999999999997E-2,702.89,2.2000000000000001E-3,24.8,0,0,0,0,2.9999999999999997E-4,3.6,0,0,2.5499999999999998E-2,287.2,8.9999999999999998E-4,9.98,0.8871,9994.64,21261.51]
["P8059","Engenheiro ambiental sênior","mês",13578.83,0.79579999999999995,10806.03,5.1799999999999999E-2,702.89,1.8E-3,24.8,0,0,0,0,2.9999999999999997E-4,3.6,0,0,2.12E-2,287.2,6.9999999999999999E-4,9.98,0.87150000000000005,11834.5,25413.33]
["P8060","Engenheiro consultor especial","mês",20551.86,0.79449999999999998,16328.45,3.4200000000000001E-2,702.89,1.1000000000000001E-3,22.65,0,0,0,0,2.0000000000000001E-4,3.66,0,0,1.4E-2,287.2,5.0000000000000001E-4,9.98,0.84440000000000004,17354.830000000002,37906.68]
["P8061","Engenheiro coordenador","mês",17126.55,0.79449999999999998,13607.04,4.1000000000000002E-2,702.89,1.2999999999999999E-3,22.65,0,0,0,0,2.0000000000000001E-4,3.66,0,0,1.6799999999999999E-2,287.2,5.9999999999999995E-4,9.98,0.85440000000000005,14633.42,31759.96]
["P8062","Engenheiro de pesca júnior","mês",11220,0.80120000000000002,8989.4599999999991,6.2600000000000003E-2,702.89,2.2000000000000001E-3,24.8,0,0,0,0,4.0000000000000002E-4,4.63,0,0,2.5600000000000001E-2,287.2,8.9999999999999998E-4,9.98,0.89300000000000002,10018.969999999999,21238.97]
["P8063","Engenheiro de pesca pleno","mês",11526.37,0.80120000000000002,9234.93,6.0999999999999999E-2,702.89,2.2000000000000001E-3,24.8,0,0,0,0,4.0000000000000002E-4,4.63,0,0,2.4899999999999999E-2,287.2,8.9999999999999998E-4,9.98,0.89049999999999996,10264.43,21790.799999999999]
["P8064","Engenheiro de pesca sênior","mês",13764.58,0.80120000000000002,11028.19,5.11E-2,702.89,1.8E-3,24.8,0,0,0,0,2.9999999999999997E-4,4.63,0,0,2.0899999999999998E-2,287.2,6.9999999999999999E-4,9.98,0.876,12057.69,25822.27]
["P8065","Engenheiro de projetos júnior","mês",11220,0.79449999999999998,8914.2900000000009,6.2600000000000003E-2,702.89,2.2000000000000001E-3,24.8,0,0,0,0,2.9999999999999997E-4,3.66,0,0,2.5600000000000001E-2,287.2,8.9999999999999998E-4,9.98,0.88619999999999999,9942.82,21162.82]
["P8066","Engenheiro de projetos pleno","mês",11669.34,0.79449999999999998,9271.2900000000009,6.0199999999999997E-2,702.89,2.0999999999999999E-3,24.8,0,0,0,0,2.9999999999999997E-4,3.66,0,0,2.46E-2,287.2,8.9999999999999998E-4,9.98,0.88260000000000005,10299.82,21969.16]
["P8067","Engenheiro de projetos sênior","mês",14809.88,0.79449999999999998,11766.45,4.7500000000000001E-2,702.89,1.6999999999999999E-3,24.8,0,0,0,0,2.0000000000000001E-4,3.66,0,0,1.9400000000000001E-2,287.2,6.9999999999999999E-4,9.98,0.8639,12794.98,27604.86]
["P8068","Engenheiro florestal júnior","mês",11220,0.80120000000000002,8989.4599999999991,6.2600000000000003E-2,702.89,2.2000000000000001E-3,24.8,0,0,0,0,4.0000000000000002E-4,4.63,0,0,2.5600000000000001E-2,287.2,8.9999999999999998E-4,9.98,0.89300000000000002,10018.969999999999,21238.97]
["P8069","Engenheiro florestal pleno","mês",11526.37,0.80120000000000002,9234.93,6.0999999999999999E-2,702.89,2.2000000000000001E-3,24.8,0,0,0,0,4.0000000000000002E-4,4.63,0,0,2.4899999999999999E-2,287.2,8.9999999999999998E-4,9.98,0.89049999999999996,10264.43,21790.799999999999]
["P8070","Engenheiro florestal sênior","mês",13764.58,0.80120000000000002,11028.19,5.11E-2,702.89,1.8E-3,24.8,0,0,0,0,2.9999999999999997E-4,4.63,0,0,2.0899999999999998E-2,287.2,6.9999999999999999E-4,9.98,0.876,12057.69,25822.27]
["P8080","Geólogo júnior","mês",10004.5,0.79849999999999999,7988.59,7.0300000000000001E-2,702.89,2.5000000000000001E-3,24.8,0,0,0,0,4.0000000000000002E-4,3.91,0,0,2.87E-2,287.2,1E-3,9.98,0.90129999999999999,9017.3799999999992,19021.88]
["P8081","Geólogo pleno","mês",11482.37,0.79849999999999999,9168.67,6.1199999999999997E-2,702.89,2.2000000000000001E-3,24.8,0,0,0,0,2.9999999999999997E-4,3.91,0,0,2.5000000000000001E-2,287.2,8.9999999999999998E-4,9.98,0.8881,10197.459999999999,21679.83]
["P8082","Geólogo sênior","mês",13792.18,0.79849999999999999,11013.06,5.0999999999999997E-2,702.89,1.8E-3,24.8,0,0,0,0,2.9999999999999997E-4,3.91,0,0,2.0799999999999999E-2,287.2,6.9999999999999999E-4,9.98,0.87309999999999999,12041.84,25834.02]
["P8092","Jornalista júnior","mês",2779.77,0.79610000000000003,2212.9699999999998,0.25290000000000001,702.89,8.8999999999999999E-3,24.8,0,0,1.8800000000000001E-2,52.25,1E-3,2.92,0,0,0.1033,287.2,3.5999999999999999E-3,9.98,1.1846000000000001,3293,6072.77]
["P8093","Jornalista pleno","mês",3706.35,0.79610000000000003,2950.63,0.18959999999999999,702.89,6.7000000000000002E-3,24.8,0,0,0,0,8.0000000000000004E-4,2.92,0,0,7.7499999999999999E-2,287.2,2.7000000000000001E-3,9.98,1.0733999999999999,3978.42,7684.77]
["P8094","Jornalista sênior","mês",7205.54,0.79610000000000003,5736.33,9.7500000000000003E-2,702.89,3.3999999999999998E-3,24.8,0,0,0,0,4.0000000000000002E-4,2.92,0,0,3.9899999999999998E-2,287.2,1.4E-3,9.98,0.93869999999999998,6764.12,13969.66]
["P8098","Laboratorista","mês",2157.71,0.80079999999999996,1727.89,0.32579999999999998,702.89,1.29E-2,27.8,0,0,4.1500000000000002E-2,89.57,2E-3,4.3099999999999996,0,0,0.1331,287.2,4.5999999999999999E-3,9.98,1.3207,2849.65,5007.3599999999997]
["P8102","Médico veterinário","mês",11220,0.79220000000000002,8888.48,6.2600000000000003E-2,702.89,2.2000000000000001E-3,24.8,0,0,0,0,2.9999999999999997E-4,3.08,0,0,2.5600000000000001E-2,287.2,8.9999999999999998E-4,9.98,0.88380000000000003,9916.43,21136.43]
["P8106","Meteorologista júnior","mês",4941.05,0.79320000000000002,3919.24,0.14230000000000001,702.89,5.0000000000000001E-3,24.8,0,0,0,0,4.0000000000000002E-4,2.1800000000000002,0,0,5.8099999999999999E-2,287.2,2E-3,9.98,1.0011000000000001,4946.29,9887.34]
["P8107","Meteorologista pleno","mês",6588.06,0.79320000000000002,5225.6499999999996,0.1067,702.89,3.8E-3,24.8,0,0,0,0,2.9999999999999997E-4,2.1800000000000002,0,0,4.36E-2,287.2,1.5E-3,9.98,0.94910000000000005,6252.7,12840.76]
["P8108","Meteorologista sênior","mês",11069.44,0.79320000000000002,8780.2800000000007,6.3500000000000001E-2,702.89,2.2000000000000001E-3,24.8,0,0,0,0,2.0000000000000001E-4,2.1800000000000002,0,0,2.5899999999999999E-2,287.2,8.9999999999999998E-4,9.98,0.88600000000000001,9807.33,20876.78]
["P8112","Motorista de caminhão","mês",2154.65,0.80210000000000004,1728.24,0.32619999999999999,702.89,1.4E-2,30.19,0,0,4.1700000000000001E-2,89.75,2.2000000000000001E-3,4.63,0,0,0.1333,287.2,4.5999999999999999E-3,9.98,1.3241000000000001,2852.89,5007.54]
["P8113","Motorista de veículo leve","mês",1953.12,0.79920000000000002,1560.93,0.3599,702.89,1.55E-2,30.19,0,0,5.21E-2,101.84,2.2000000000000001E-3,4.3499999999999996,0,0,0.14699999999999999,287.2,5.1000000000000004E-3,9.98,1.3811,2697.39,4650.51]
["P8117","Oceanógrafo júnior","mês",4548.8100000000004,0.80020000000000002,3639.95,0.1545,702.89,5.4999999999999997E-3,24.8,0,0,0,0,8.0000000000000004E-4,3.5,0,0,6.3100000000000003E-2,287.2,2.2000000000000001E-3,9.98,1.0263,4668.32,9217.1299999999992]
["P8118","Oceanógrafo pleno","mês",6065.08,0.80020000000000002,4853.2700000000004,0.1159,702.89,4.1000000000000003E-3,24.8,0,0,0,0,5.9999999999999995E-4,3.5,0,0,4.7399999999999998E-2,287.2,1.6000000000000001E-3,9.98,0.9698,5881.64,11946.72]
["P8119","Oceanógrafo sênior","mês",10920.23,0.80020000000000002,8738.3700000000008,6.4399999999999999E-2,702.89,2.3E-3,24.8,0,0,0,0,2.9999999999999997E-4,3.5,0,0,2.63E-2,287.2,8.9999999999999998E-4,9.98,0.89439999999999997,9766.74,20686.96]
["P8129","Pedagogo júnior","mês",2395.6799999999998,0.8095,1939.31,0.29339999999999999,702.89,1.04E-2,24.8,0,0,3.1399999999999997E-2,75.290000000000006,3.3E-3,7.79,0,0,0.11990000000000001,287.2,4.1999999999999997E-3,9.98,1.272,3047.26,5442.94]
["P8130","Pedagogo pleno","mês",3194.25,0.8095,2585.7399999999998,0.22,702.89,7.7999999999999996E-3,24.8,0,0,8.6E-3,27.38,2.3999999999999998E-3,7.79,0,0,8.9899999999999994E-2,287.2,3.0999999999999999E-3,9.98,1.1414,3645.78,6840.03]
["P8131","Pedagogo sênior","mês",4952.66,0.8095,4009.18,0.1419,702.89,5.0000000000000001E-3,24.8,0,0,0,0,1.6000000000000001E-3,7.79,0,0,5.8000000000000003E-2,287.2,2E-3,9.98,1.018,5041.84,9994.5]
["P8135","Secretária","mês",2434.7399999999998,0.79879999999999995,1944.87,0.28870000000000001,702.89,0,0,0,0,0.03,72.95,1.6999999999999999E-3,4.1500000000000004,0,0,0.11799999999999999,287.2,4.1000000000000003E-3,9.98,1.2412000000000001,3022.03,5456.77]
["P8139","Sondador","mês",1882.18,0.79779999999999995,1501.6,0.37340000000000001,702.89,1.4800000000000001E-2,27.8,0,0,5.6399999999999999E-2,106.1,1.9E-3,3.57,0,0,0.15260000000000001,287.2,5.3E-3,9.98,1.4021999999999999,2639.15,4521.33]
["P8143","Técnico ambiental","mês",2719.96,0.80100000000000005,2178.69,0.25840000000000002,702.89,1.0200000000000001E-2,27.8,0,0,2.0500000000000001E-2,55.83,2E-3,5.45,0,0,0.1056,287.2,3.7000000000000002E-3,9.98,1.2014,3267.85,5987.81]
["P8147","Técnico de obras","mês",3118.31,0.79849999999999999,2489.9699999999998,0.22539999999999999,702.89,8.8999999999999999E-3,27.8,0,0,1.0200000000000001E-2,31.93,1.1999999999999999E-3,3.85,0,0,9.2100000000000001E-2,287.2,3.2000000000000002E-3,9.98,1.1395999999999999,3553.62,6671.93]
["P8151","Técnico de segurança do trabalho","mês",4457.84,0.8044,3585.89,0.15770000000000001,702.89,6.1999999999999998E-3,27.8,0,0,0,0,1.1000000000000001E-3,4.87,0,0,6.4399999999999999E-2,287.2,2.2000000000000001E-3,9.98,1.0361,4618.63,9076.4699999999993]
["P8155","Técnico em geoprocessamento","mês",2591.14,0.79549999999999998,2061.2600000000002,0.27129999999999999,702.89,1.0699999999999999E-2,27.8,0,0,2.4500000000000001E-2,63.56,1.6000000000000001E-3,4.1500000000000004,0,0,0.1108,287.2,3.8999999999999998E-3,9.98,1.2182999999999999,3156.85,5747.99]
["P8159","Técnico em informática - programador","mês",4013.75,0.79820000000000002,3203.77,0.17510000000000001,702.89,0,0,0,0,0,0,8.9999999999999998E-4,3.8,0,0,7.1599999999999997E-2,287.2,2.5000000000000001E-3,9.98,1.0483,4207.6400000000003,8221.39]
["P8163","Topógrafo","mês",2290.75,0.80169999999999997,1836.49,0.30680000000000002,702.89,1.21E-2,27.8,0,0,3.56E-2,81.59,2.0999999999999999E-3,4.7,0,0,0.12540000000000001,287.2,4.4000000000000003E-3,9.98,1.2881,2950.65,5241.3999999999996]
["P8167","Arquivista júnior","mês",2182.42,0.7984,1742.44,0.3221,702.89,0,0,0,0,4.0399999999999998E-2,88.09,1.6000000000000001E-3,3.58,0,0,0.13159999999999999,287.2,4.5999999999999999E-3,9.98,1.2986,2834.19,5016.6099999999997]
["P8168","Arquivista pleno","mês",2909.89,0.7984,2323.2600000000002,0.24160000000000001,702.89,0,0,0,0,1.5299999999999999E-2,44.44,1.1999999999999999E-3,3.58,0,0,9.8699999999999996E-2,287.2,3.3999999999999998E-3,9.98,1.1586000000000001,3371.35,6281.25]
["P8169","Arquivista sênior","mês",4542.09,0.7984,3626.41,0.15479999999999999,702.89,0,0,0,0,0,0,8.0000000000000004E-4,3.58,0,0,6.3200000000000006E-2,287.2,2.2000000000000001E-3,9.98,1.0194000000000001,4630.0600000000004,9172.15]
["P8173","Administrador júnior","mês",3166.55,0.79720000000000002,2524.37,0.222,702.89,0,0,0,0,9.1999999999999998E-3,29.04,1.1999999999999999E-3,3.87,0,0,9.0700000000000003E-2,287.2,3.2000000000000002E-3,9.98,1.1234,3557.36,6723.91]
["P8174","Administrador pleno","mês",4222.07,0.79720000000000002,3365.83,0.16650000000000001,702.89,0,0,0,0,0,0,8.9999999999999998E-4,3.87,0,0,6.8000000000000005E-2,287.2,2.3999999999999998E-3,9.98,1.0349999999999999,4369.78,8591.84]
["P8175","Administrador sênior","mês",7442.19,0.79720000000000002,5932.92,9.4399999999999998E-2,702.89,0,0,0,0,0,0,5.0000000000000001E-4,3.87,0,0,3.8600000000000002E-2,287.2,1.2999999999999999E-3,9.98,0.93210000000000004,6936.86,14379.06]
["P8180","Engenheiro agrimensor júnior","mês",11220,0.79430000000000001,8912.0499999999993,6.2600000000000003E-2,702.89,2.2000000000000001E-3,24.8,0,0,0,0,2.9999999999999997E-4,3.87,0,0,2.5600000000000001E-2,287.2,8.9999999999999998E-4,9.98,0.88600000000000001,9940.7900000000009,21160.79]
["P8181","Engenheiro agrimensor pleno","mês",11491.01,0.79430000000000001,9127.31,6.1199999999999997E-2,702.89,2.2000000000000001E-3,24.8,0,0,0,0,2.9999999999999997E-4,3.87,0,0,2.5000000000000001E-2,287.2,8.9999999999999998E-4,9.98,0.88380000000000003,10156.06,21647.07]
["P8182","Engenheiro agrimensor sênior","mês",12631.91,0.79430000000000001,10033.52,5.5599999999999997E-2,702.89,2E-3,24.8,0,0,0,0,2.9999999999999997E-4,3.87,0,0,2.2700000000000001E-2,287.2,8.0000000000000004E-4,9.98,0.87570000000000003,11062.27,23694.17]
["P8183","Geógrafo júnior","mês",3416.59,0.79420000000000002,2713.45,0.20569999999999999,702.89,7.3000000000000001E-3,24.8,0,0,4.1000000000000003E-3,14.04,8.0000000000000004E-4,2.73,0,0,8.4099999999999994E-2,287.2,2.8999999999999998E-3,9.98,1.0991,3755.09,7171.68]
["P8184","Geógrafo pleno","mês",4555.45,0.79420000000000002,3617.94,0.15429999999999999,702.89,5.4000000000000003E-3,24.8,0,0,0,0,5.9999999999999995E-4,2.73,0,0,6.3E-2,287.2,2.2000000000000001E-3,9.98,1.0198,4645.54,9200.99]
["P8185","Geógrafo sênior","mês",8786.76,0.79420000000000002,6978.44,0.08,702.89,2.8E-3,24.8,0,0,0,0,2.9999999999999997E-4,2.73,0,0,3.27E-2,287.2,1.1000000000000001E-3,9.98,0.91110000000000002,8006.04,16792.8]
["P8186","Antropólogo júnior","mês",3129,0.82,2565.7800000000002,0.22459999999999999,702.89,7.9000000000000008E-3,24.8,0,0,0.01,31.29,1.8E-3,5.5,0,0,9.1800000000000007E-2,287.2,3.2000000000000002E-3,9.98,1.1593,3627.44,6756.44]
["P8187","Antropólogo pleno","mês",4172,0.82,3421.04,0.16850000000000001,702.89,5.8999999999999999E-3,24.8,0,0,0,0,1.2999999999999999E-3,5.5,0,0,6.88E-2,287.2,2.3999999999999998E-3,9.98,1.0669999999999999,4451.41,8623.41]
["P8188","Antropólogo sênior","mês",6159.78,0.82,5051.0200000000004,0.11409999999999999,702.89,4.0000000000000001E-3,24.8,0,0,0,0,8.9999999999999998E-4,5.5,0,0,4.6600000000000003E-2,287.2,1.6000000000000001E-3,9.98,0.98729999999999996,6081.39,12241.17]
["P8189","Arqueólogo júnior","mês",2980.05,0.80510000000000004,2399.2399999999998,0.2359,702.89,8.3000000000000001E-3,24.8,0,0,1.35E-2,40.229999999999997,1.2999999999999999E-3,3.74,0,0,9.64E-2,287.2,3.3E-3,9.98,1.1637999999999999,3468.08,6448.13]
["P8190","Arqueólogo pleno","mês",3973.4,0.80510000000000004,3198.98,0.1769,702.89,6.1999999999999998E-3,24.8,0,0,0,0,8.9999999999999998E-4,3.74,0,0,7.2300000000000003E-2,287.2,2.5000000000000001E-3,9.98,1.0640000000000001,4227.6000000000004,8201]
["P8191","Arqueólogo sênior","mês",5890.45,0.80510000000000004,4742.3999999999996,0.1193,702.89,4.1999999999999997E-3,24.8,0,0,0,0,5.9999999999999995E-4,3.74,0,0,4.8800000000000003E-2,287.2,1.6999999999999999E-3,9.98,0.97970000000000002,5771.02,11661.48]
["P8192","Historiador júnior","mês",3434.55,0.8014,2752.45,0.20469999999999999,702.89,7.1999999999999998E-3,24.8,0,0,3.8E-3,12.96,1.2999999999999999E-3,4.54,0,0,8.3599999999999994E-2,287.2,2.8999999999999998E-3,9.98,1.1049,3794.82,7229.37]
["P8193","Historiador pleno","mês",4579.3999999999996,0.8014,3669.93,0.1535,702.89,5.4000000000000003E-3,24.8,0,0,0,0,1E-3,4.54,0,0,6.2700000000000006E-2,287.2,2.2000000000000001E-3,9.98,1.0262,4699.34,9278.74]
["P8194","Historiador sênior","mês",7561.4,0.8014,6059.71,9.2999999999999999E-2,702.89,3.3E-3,24.8,0,0,0,0,5.9999999999999995E-4,4.54,0,0,3.7999999999999999E-2,287.2,1.2999999999999999E-3,9.98,0.9375,7089.12,14650.53]
["P8195","Paleontólogo júnior","mês",3129,0.82789999999999997,2590.5,0.22459999999999999,702.89,7.9000000000000008E-3,24.8,0,0,0.01,31.29,1.8E-3,5.5,0,0,9.1800000000000007E-2,287.2,3.2000000000000002E-3,9.98,1.1672,3652.16,6781.16]
["P8196","Paleontólogo pleno","mês",4172,0.82789999999999997,3454,0.16850000000000001,702.89,5.8999999999999999E-3,24.8,0,0,0,0,1.2999999999999999E-3,5.5,0,0,6.88E-2,287.2,2.3999999999999998E-3,9.98,1.0749,4484.37,8656.3700000000008]
["P8197","Paleontólogo sênior","mês",6159.78,0.82789999999999997,5099.68,0.11409999999999999,702.89,4.0000000000000001E-3,24.8,0,0,0,0,8.9999999999999998E-4,5.5,0,0,4.6600000000000003E-2,287.2,1.6000000000000001E-3,9.98,0.99519999999999997,6130.05,12289.83]
["P8198","Sociólogo júnior","mês",3607.77,0.8014,2891.26,0.1948,702.89,6.8999999999999999E-3,24.8,0,0,6.9999999999999999E-4,2.57,1.2999999999999999E-3,4.54,0,0,7.9600000000000004E-2,287.2,2.8E-3,9.98,1.0873999999999999,3923.24,7531.01]
["P8199","Sociólogo pleno","mês",4810.3599999999997,0.8014,3855.02,0.14610000000000001,702.89,5.1999999999999998E-3,24.8,0,0,0,0,8.9999999999999998E-4,4.54,0,0,5.9700000000000003E-2,287.2,2.0999999999999999E-3,9.98,1.0154000000000001,4884.43,9694.7900000000009]
["P8200","Sociólogo sênior","mês",7731.83,0.8014,6196.29,9.0899999999999995E-2,702.89,3.2000000000000002E-3,24.8,0,0,0,0,5.9999999999999995E-4,4.54,0,0,3.7100000000000001E-2,287.2,1.2999999999999999E-3,9.98,0.9345,7225.7,14957.54]

{"sheet":"TC-DNIT","index":11,"n_rows":24,"n_cols":7,"rows_kept":24,"cut":false,"hidden":false,"merged":[[21,0,22,0],[21,2,21,3],[22,2,22,3],[5,0,7,0],[12,2,12,3],[13,0,14,0],[13,2,13,3],[14,2,14,3],[15,0,16,0],[15,2,15,3],[16,2,16,3],[17,0,20,0],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3],[2,0,2,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,5]]}
["2023-07-01"]
["Tabela 1 - Custos de veículos "]
[{"$f":"\"Tabela de Preços de Consultoria - mês de referência: \"&TEXT(A1,\"MMMM\")&\" de \"&TEXT(A1,\"AAAA\")","v":"Tabela de Preços de Consultoria - mês de referência: julho de 2023"}]
["Item","Código","Tipo","Unidade","Custo unitário (R$ / un)",null,"S"]
[{"$nulls":4},"Produtivo","Improdutivo"]
["Veículos","E8889","Veículo leve - 53 kW (sem motorista)","hora",32.840000000000003,6.47]
[null,"E8891","Veículo leve picape 4x4 - 147 kW (sem motorista)","hora",80.19,28.61]
[null,"E8887","Van furgão - 93 kW (com motorista)","hora",74.09,43.18]
["Fonte: FGV IBRE"]
[]
["Tabela 2 - Custos de imóveis, mobiliário, cestas de instalações e custos diversos"]
[{"$f":"\"Tabela de Preços de Consultoria - mês de referência: \"&TEXT(A1,\"MMMM\")&\" de \"&TEXT(A1,\"AAAA\")","v":"Tabela de Preços de Consultoria - mês de referência: julho de 2023"}]
["Item","Código","Tipo",null,"Unidade","Custo unitário \n(R$ / un)"]
["Imóveis","B8951","Imóvel Comercial (2,60% do CMCC - SINAPI)",null,"l",47.3]
[null,"B8952","Residencial (1,70% do CMCC - SINAPI)",null,"m² x mês",30.93]
["Mobiliário","B8953","Mobiliário Escritório",null,"ocupante x mês",502.59]
[null,"B8954","Residência",null,"ocupante x mês",43.87]
["Cesta das Instalações","B8955","Laboratório de asfalto",null,"mês",5144.99]
[null,"B8956","Laboratório de concreto",null,"mês",4285.2299999999996]
[null,"B8957","Laboratório de solos",null,"mês",4235.59]
[null,"B8958","Topografia",null,"mês",3163.12]
["Custos Diversos","B8959","Custos Diversos Escritório",null,"ocupante x mês",132.91999999999999]
[null,"B8960","Residência",null,"ocupante x mês",212.02]
["Fonte: FGV IBRE"]